|
2023 Actual |
2024 Revised |
2025 Budget |
2026 Budget |
2027 Budget |
|
|---|---|---|---|---|---|
|
Total Outflow
|
60,836,214 | 74,435,594 | 51,444,288 | 33,891,000 | 33,891,000 |
|
Capital Spending
|
60,836,214 | 74,435,594 | 51,444,288 | 33,891,000 | 33,891,000 |
|
Capital Outlays
|
0 | 0 | 0 | 0 | 0 |
|
Local Components for Foreign Assisted Projects
|
0 | 0 | 0 | 0 | 0 |
|
Implementation Costs of Foreign Assisted Projects
|
0 | 0 | 0 | 0 | 0 |
|
Land & Buildings
|
1,200,000 | 36,750 | 0 | 0 | 0 |
|
Residential Buildings
|
0 | 0 | 0 | 0 | 0 |
|
Non-Residential Buildings
|
1,200,000 | 36,750 | 0 | 0 | 0 |
|
Infrastructure Assets
|
59,636,214 | 74,398,844 | 51,444,288 | 33,891,000 | 33,891,000 |
|
Roads and Bridges
|
0 | 0 | 0 | 0 | 0 |
|
Airports
|
49,201,822 | 535,596 | 0 | 0 | 0 |
|
Electricity Systems
|
0 | 0 | 0 | 0 | 0 |
|
Other Infrastructure
|
10,434,392 | 73,863,248 | 51,444,288 | 33,891,000 | 33,891,000 |
|
Furniture, Machinery, Equipments & Vehicles
|
0 | 0 | 0 | 0 | 0 |
|
Furniture & Fittings
|
0 | 0 | 0 | 0 | 0 |
|
Machinery and Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Vehicular Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Tools, Instruments, Apparatus
|
0 | 0 | 0 | 0 | 0 |
|
Communication Infrastructure
|
0 | 0 | 0 | 0 | 0 |
|
Computer Software
|
0 | 0 | 0 | 0 | 0 |
|
IT-Related Hardware
|
0 | 0 | 0 | 0 | 0 |
|
Other Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Motor Vehicles
|
0 | 0 | 0 | 0 | 0 |
|
Minor Extensions to Non-Residential Buildings
|
0 | 0 | 0 | 0 | 0 |
|
Lendings
|
0 | 0 | 0 | 0 | 0 |
|
New Domestic Lending - Individuals
|
0 | 0 | 0 | 0 | 0 |
|
Recurrent Spending
|
0 | 0 | 0 | 0 | 0 |
|
Salaries and Wages
|
0 | 0 | 0 | 0 | 0 |
|
Salaries and Wages
|
0 | 0 | 0 | 0 | 0 |
|
Overtime Pay
|
0 | 0 | 0 | 0 | 0 |
|
Allowances to Employees
|
0 | 0 | 0 | 0 | 0 |
|
Technical Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Ramazan Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Special Allowance for The Post
|
0 | 0 | 0 | 0 | 0 |
|
Committee Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Commuting Allowance for Local Non-Residents
|
0 | 0 | 0 | 0 | 0 |
|
Dependants' Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Allowance for Work Other Than Assigned
|
0 | 0 | 0 | 0 | 0 |
|
Annual Leave Cancellation Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Acting Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Exclusive Job Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Phone Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Risk Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Service Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Scholarship and Fellowship Allowance-Overseas
|
0 | 0 | 0 | 0 | 0 |
|
Supporting Core Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Technical Core Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Minimum Wage Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Other Allowances
|
0 | 0 | 0 | 0 | 0 |
|
Pensions, Ret. Benefit & Grat.
|
0 | 0 | 0 | 0 | 0 |
|
Pensions
|
0 | 0 | 0 | 0 | 0 |
|
Contribution to the retirement pension scheme
|
0 | 0 | 0 | 0 | 0 |
|
Travelling Expenses
|
0 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Local Sea Travel
|
0 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Local Land Travel
|
0 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Local Air Travel
|
0 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Overseas
|
0 | 0 | 0 | 0 | 0 |
|
Travelling Expenses for Foreigners
|
0 | 0 | 0 | 0 | 0 |
|
Other Travelling Expenses
|
0 | 0 | 0 | 0 | 0 |
|
Administrative Supplies
|
0 | 0 | 0 | 0 | 0 |
|
Stationery and Office Requisites
|
0 | 0 | 0 | 0 | 0 |
|
IT Related Materials
|
0 | 0 | 0 | 0 | 0 |
|
Fuel and Lubricants
|
0 | 0 | 0 | 0 | 0 |
|
Meals for Employees During Office Hours
|
0 | 0 | 0 | 0 | 0 |
|
Electrical Items
|
0 | 0 | 0 | 0 | 0 |
|
Supplies for Office Cleaning
|
0 | 0 | 0 | 0 | 0 |
|
Utensils and Accessories
|
0 | 0 | 0 | 0 | 0 |
|
Office Decoration Materials
|
0 | 0 | 0 | 0 | 0 |
|
Curtains, Table Cloths Etc
|
0 | 0 | 0 | 0 | 0 |
|
Other Administrative Supplies
|
0 | 0 | 0 | 0 | 0 |
|
Administrative Services
|
0 | 0 | 0 | 0 | 0 |
|
Telephone, Fax and Telex
|
0 | 0 | 0 | 0 | 0 |
|
Electricity
|
0 | 0 | 0 | 0 | 0 |
|
Water and Sanitation Services
|
0 | 0 | 0 | 0 | 0 |
|
Leased Line and Internet
|
0 | 0 | 0 | 0 | 0 |
|
Building rent and Land rent
|
0 | 0 | 0 | 0 | 0 |
|
Hire Charges
|
0 | 0 | 0 | 0 | 0 |
|
Security and Safeguarding Services
|
0 | 0 | 0 | 0 | 0 |
|
Cleaning Services and Waste Disposal
|
0 | 0 | 0 | 0 | 0 |
|
Postage and Message
|
0 | 0 | 0 | 0 | 0 |
|
Announcements, Subscriptions and Advertisements
|
0 | 0 | 0 | 0 | 0 |
|
Carriage and Conveyance
|
0 | 0 | 0 | 0 | 0 |
|
Meeting or Seminar Related Expenses
|
0 | 0 | 0 | 0 | 0 |
|
National Competitions and Ceremonies
|
0 | 0 | 0 | 0 | 0 |
|
Social Development Programmes
|
0 | 0 | 0 | 0 | 0 |
|
Consultancy, Translation & Other Related Services
|
0 | 0 | 0 | 0 | 0 |
|
Expenses on Foreign Dignitaries
|
0 | 0 | 0 | 0 | 0 |
|
Annual Fees to Government
|
0 | 0 | 0 | 0 | 0 |
|
Printing Services
|
0 | 0 | 0 | 0 | 0 |
|
Expenses on International & Local Fairs
|
0 | 0 | 0 | 0 | 0 |
|
Bank Charges and Commission
|
0 | 0 | 0 | 0 | 0 |
|
Insurance
|
0 | 0 | 0 | 0 | 0 |
|
IT Related Subscriptions & Fees
|
0 | 0 | 0 | 0 | 0 |
|
Other Administrative Services
|
0 | 0 | 0 | 0 | 0 |
|
Training Expenses
|
0 | 0 | 0 | 0 | 0 |
|
Scholarship and Fellowship Assistance
|
0 | 0 | 0 | 0 | 0 |
|
Short Course Fees & Expenses - Overseas Training
|
0 | 0 | 0 | 0 | 0 |
|
Workshops Related Expenses
|
0 | 0 | 0 | 0 | 0 |
|
Course Fees & Related Expenses - Local Training
|
0 | 0 | 0 | 0 | 0 |
|
Conducting Training Courses
|
0 | 0 | 0 | 0 | 0 |
|
Staff training
|
0 | 0 | 0 | 0 | 0 |
|
Repairs and Maintenance
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Residential Buildings
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Non-Residential Buildings
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Electricity Systems
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Other Infrastructure
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Furniture & Fittings
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Machinery and Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Computer Software
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - IT-Related Hardware
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Motor Vehicles
|
0 | 0 | 0 | 0 | 0 |
|
Grants, Contrib. & Subsidies
|
0 | 0 | 0 | 0 | 0 |
|
Grants to Private Parties
|
0 | 0 | 0 | 0 | 0 |
|
Awards
|
0 | 0 | 0 | 0 | 0 |
|
Subscriptions & Fees to International Org.
|
0 | 0 | 0 | 0 | 0 |
|
Income Support and Job Seeker Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Other Grants, Contributions & Subsidies
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance
Copyright © 2026